{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":10,"n_cols":6,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[null,30,27,{"$f":"INDIRECT(ADDRESS(ROW(),COLUMN()-2))/$C$4","v":6},null,{"$f":"SUM(D1:INDIRECT(ADDRESS(ROW(),COLUMN()-4)))","v":63}]
[]
[]
[null,null,5]
[null,null,4]
[null,null,3]
[null,null,2]
[null,null,1]
[]
[null,null,{"$f":"INDIRECT(ADDRESS(ROW()-2,COLUMN()))+INDIRECT(ADDRESS(ROW()-3,COLUMN()))+INDIRECT(ADDRESS(ROW()-4,COLUMN()))+INDIRECT(ADDRESS(ROW()-5,COLUMN()))","v":10}]