MIRR.php 1.5 KB

123456789101112131415161718192021222324252627282930313233343536373839404142434445464748495051525354555657585960616263646566676869707172737475767778798081828384858687888990919293949596979899100101
  1. <?php
  2. // values, finance_rate, reinvestment_rate, Result
  3. return [
  4. [
  5. 0.12609413036591,
  6. [
  7. -120000,
  8. [
  9. 39000,
  10. 30000,
  11. 21000,
  12. 37000,
  13. 46000,
  14. ],
  15. ],
  16. 0.10,
  17. 0.12,
  18. ],
  19. [
  20. -0.048044655249981,
  21. [
  22. -120000,
  23. [
  24. 39000,
  25. 30000,
  26. 21000,
  27. ],
  28. ],
  29. 0.10,
  30. 0.12,
  31. ],
  32. [
  33. 0.13475911082830999,
  34. [
  35. -120000,
  36. [
  37. 39000,
  38. 30000,
  39. 21000,
  40. 37000,
  41. 46000,
  42. ],
  43. ],
  44. 0.10,
  45. 0.14,
  46. ],
  47. [
  48. 0.74021752686287001,
  49. [
  50. -100,
  51. [
  52. 12,
  53. 14,
  54. 11,
  55. ],
  56. ],
  57. 5.5,
  58. 5,
  59. ],
  60. [
  61. 1.8579321744785,
  62. [
  63. -100,
  64. [
  65. 12,
  66. 14,
  67. 11,
  68. 13,
  69. 16,
  70. ],
  71. ],
  72. 5.5,
  73. 5,
  74. ],
  75. [
  76. '#VALUE!',
  77. 999,
  78. 1.23,
  79. 2.34,
  80. ],
  81. [
  82. '#VALUE!',
  83. [0.12, 0.13, 0.125],
  84. 1.23,
  85. 2.34,
  86. ],
  87. [
  88. '#VALUE!',
  89. [-0.12, -0.13, -0.125],
  90. 1.23,
  91. 2.34,
  92. ],
  93. [
  94. '#VALUE!',
  95. [-0.12, 0.13, 0.125],
  96. 1.23,
  97. -2.34,
  98. ],
  99. ];